Rundle Solar

Ryan Herring

32 Lindenleaf Ln, Belleville, IL 62223

Your 25-year savings
$127,164

Compared with staying on Ameren Illinois and absorbing every rate increase for the next 25 years.

5.52 kW system 12 panels 105% offset 7,724 kWh per year 5 kWh battery

At CORVUS PRO SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

12 panels, 5.52 kW, producing about 7,724 kWh a year.

Your roof layout

Your actual roof layout from the design team.

105% of your power covered, with extra
5.52 kW
12 panels
7,724
kWh made each year
105%
of your power covered

What you pay every month, for 25 years

Orange is what you pay if you do nothing, your power bill climbing 24% this year, which is Ameren's actual increase, then 13.5% a year through year 5 and 7% a year after that. Green is what solar costs you all in, the PPA payment plus the power bill you still receive after solar. The PPA payment is not fixed, it rises 2.99% every 12 months. Green sits below orange from year one and the gap widens every year, so the space between the bars is what you keep.

Do nothing Solar, payment plus remaining bill
$500$1,000$1,500 $1,544$5811510152025 Year

Your system

System size
5.52 kW
Panels
12
Panel model
REC460AA PURE-RX-DC
Energy offset
105%
Year 1 production
7,724 kWh
Utility
Ameren Illinois
Battery
Enphase IQ Battery 5P, 5 kWh
Financing
LightReach Predictable PPA, 25 yr
Starting payment
$112.24
Payment escalator
2.99% a year
Power bill today
$220
Power bill after solar
$50

Where this lands

In year one solar costs $163 a month all in, the payment of $112.24 plus the $50 power bill you still receive, against $220 a month to do nothing. That is $57 a month you keep, and the gap widens every year Ameren Illinois raises its rates. Across the full 25 years you keep $127,164.

Today
Do nothing$220/mo
Solar payment$112/mo
Power bill that remains$50/mo
Solar, all in$163/mo
You keep $57 a month
Year 10
Do nothing$559/mo
Solar payment$146/mo
Power bill that remains$128/mo
Solar, all in$275/mo
You keep $285 a month
Year 25
Do nothing$1,544/mo
Solar payment$228/mo
Power bill that remains$354/mo
Solar, all in$581/mo
You keep $962 a month

Year by year

Your first five years, with all 25 a click away. Doing nothing starts at $220 a month and climbs 24% this year, which is Ameren's actual increase, then 13.5% a year through year 5 and 7% a year after that. The payment starts at $112.24 and climbs 2.99% every 12 months. The power bill that remains starts at $50 and climbs with the utility.

YearDo nothingSolar paymentBill left Solar all inDifference / moRunning total
1$220$112$50$163$57$688
2$273$116$63$178$95$1,824
3$310$119$71$190$120$3,260
4$351$123$81$203$148$5,039
5$399$126$91$218$181$7,213
25 yr$228,591$49,042$52,385 $101,427$127,164 $127,164
View all 25 yearsShow less
YearDo nothingSolar paymentBill left Solar all inDifference / moRunning total
6$427$130$98$228$199$9,601
7$457$134$105$239$218$12,217
8$489$138$112$250$239$15,082
9$523$142$120$262$261$18,213
10$559$146$128$275$285$21,632
11$599$151$137$288$311$25,361
12$640$155$147$302$339$29,423
13$685$160$157$317$368$33,844
14$733$165$168$333$401$38,652
15$785$170$180$349$435$43,875
16$840$175$192$367$473$49,546
17$898$180$206$386$513$55,698
18$961$185$220$405$556$62,366
19$1,029$191$236$426$602$69,591
20$1,100$196$252$449$652$77,413
21$1,178$202$270$472$705$85,877
22$1,260$208$289$497$763$95,032
23$1,348$215$309$524$825$104,927
24$1,443$221$331$552$891$115,618
25$1,544$228$354$581$962$127,164

The fine print